ࡱ> (' \paloorm Maree Ba==  8X@"1Arial1Arial1Arial1Arial1Arial1 Arial1 Arial1$Arial1Arial1QTahoma1.Times New Roman1Arial3" "\ #,##0;\-" "\ #,##0=" "\ #,##0;[Red]\-" "\ #,##0?" "\ #,##0.00;\-" "\ #,##0.00I"" "\ #,##0.00;[Red]\-" "\ #,##0.00q*6_-" "\ * #,##0_-;\-" "\ * #,##0_-;_-" "\ * "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-,>_-" "\ * #,##0.00_-;\-" "\ * #,##0.00_-;_-" "\ * "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-"L."\ #,##0;\-"L."\ #,##0#"L."\ #,##0;[Red]\-"L."\ #,##0$"L."\ #,##0.00;\-"L."\ #,##0.00)$"L."\ #,##0.00;[Red]\-"L."\ #,##0.00>9_-"L."\ * #,##0_-;\-"L."\ * #,##0_-;_-"L."\ * "-"_-;_-@_-FA_-"L."\ * #,##0.00_-;\-"L."\ * #,##0.00_-;_-"L."\ * "-"??_-;_-@_-I"[$ -2]\ #,##0;[Red]\-[$ -2]\ #,##0 " "\ #,##0.00 " "\ #,##0                  + )       `               8  0  " " " "8 "0   l""@ @ +  @+  D+   H+  L+  H+  ` MBEP''  solver_adj: " solver_cvg-C6? solver_drv solver_est solver_itrd solver_lin solver_neg solver_num solver_nwt  solver_opt:" solver_preư> solver_scl solver_sho solver_timd" solver_tol? solver_typ solver_val`i`,  3  @@ ! Costi fissiRicavi da vendite/unitCosti variabili/unit Unit venduteCosti variabili Margine lordoMargine di contribuzioneOutput Costi TotaliRicavi da vendite.Calcolo del Break-even Point usando la FormulaBreak-Even AnalysisBreak-Even PointYTabella: Sensitivit dei costi, ricavi e margine di contribuzione per quantit di venditValori per quantit di venditaInputbTabella: Sensitivit dei costi, ricavi e margine di contribuzione per prezzo e quantit di vendit TABELLA DATICella di input per riga:Cella di input per colonna:B12B5CELLA PER LA FORMULA\Risoluzione del Break-even Point usando dati di bilancio riassuntivi (con Ricerca Obiettivo)L cc  %   N-C6?_*+%MHP LaserJet 2100 Series PCL 6? dLetter.HP LaserJet 2100 Series PCL 62=xeP.CQ^J1V# ^YM"H%3 q)}'{u AVpq)6 #/xCP . 9O;~NMq#,6`7 !##!\**[L" 2e]CR8f ;VAX}~֫] }}~!v$&h 1g&+,30 6%{c11T%{_ʱ|Ri3 Z9:gSklƷ-(Ma" d??U} }  }  % h      ,   w w w    , ;@  w@  w@ w@ # $$$  ~ @ ~ (@ ~ $@                 " """"""" %&&&&& (H,,@@,@@,p@,@@,@,p@,X@,@@,@,@ ) ***(((((((( ) * ** (((((((( )***((((((((  )((((((((((( )(((((((((((  """"""""""  !!!!! 'H,,@@,@@,p@,@@,@,p@,X@,@@,@,@ ~ +$@ ***(((((((( ~ +&@ * ** (((((((( < &"dDZ000*$Z: w@! w@" w@# $ ~ +(@ * ** ( ((((((( ~ !+*@!((((((((((( ~ "+,@"((((((((((( #$$PP..   (     B(V XPP? ip ]4@(VV ݉mJSl> <=B12*B5< C  BV XPP? ip ]4@V<V Y޳N9 <=B12*B6< C  BLV XPP? i?]4@LVV #][R{nLn6 < =B13-B14< I  BV XPP?ip]4 @VV PN$ Bd <=B4<   BV XPP?i]4 @V`V ~DGG:` < =B15-B16< I  B}T XPP?ip]4 @}T' pć}ZLPaK <=B4< "  B,~T XPP?HpH]4 @,~T' h[߱DE= <=B12*B5< K  B~T XPP?]4 @~T' q@!._d < =B22+B23< b  B~T XPP?p]4@~T' J|h2FDkPO <=B12*B5< C  BXT XPP?Rx]4@XT' ju+rM  < =B25-B24< R  BT XPP?& b]4@T' 9bCo <=B5*B12-B6*B12-B4<   B T XPP?x]4@ T' =H9B;  < =B4/(B5-B6)< ^                              >@  " 7 Oh+'0@H\t  ********** Centro MareexMicrosoft Excel@^@s 0՜.+,0 PXh px xxxxxxx BEP Fogli di lavoro  !"#$%&Root Entry F`RNWorkbook,SummaryInformation(DocumentSummaryInformation8